In general accounts are recorded in two main set of books such as books of original entry or prime entry or the book of final entry of the ledger (Bebbigton, 2001). Books of prime entry are formed in order to record the transactions in a framework from where it is easy to prepare final accounts. The entries are initially depicted in the books of prime entry and to the ledger and financial statements (Rajasekaran, 2011). There are different types of books of prime entry and these are discussed henceforth along with the preparation of books of prime entry of the business of Hudson and Hudson. The books of prime entry are as follows:
Date |
Customer |
Total |
VAT |
Net |
|
|
£ |
£ |
£ |
10-Jan |
Cash Sales |
5760 |
304 |
5456 |
18-Jan |
Telephone Bills |
3456 |
691.2 |
2765 |
29-Jan |
Mr Dawes |
6400 |
1280 |
7680 |
10-Feb |
Cash sales |
1800 |
360 |
1440 |
11-Feb |
Legal Fees |
270 |
54 |
324 |
22-Feb |
Mr Daniels |
3200 |
640 |
2560 |
1-Mar |
Mr Dawes |
1420 |
284 |
1704 |
2-Mar |
Mr Dickson |
2280 |
456 |
2736 |
11-Mar |
Motor vehicle |
1920 |
384 |
2304 |
19-Mar |
Mr Dickson |
920 |
184 |
1104 |
|
|
|
|
|
Total |
|
27426 |
4637 |
28073 |
From the above sales day book it can be concluded that the company has earned a revenue of £ 28,073 after 3 months.
PURCHASE DAY BOOK |
|||||
Date |
Narrative |
Total |
VAT |
Purchases |
Telephone |
|
|
£ |
£ |
£ |
£ |
1-Jan |
Mr Curtis |
540 |
108 |
432 |
|
1-Jan |
Petty cash |
18 |
3.6 |
|
14.4 |
2-Jan |
Insurance premium |
1080 |
|
1080 |
|
4-Jan |
Mr Curtis |
5200 |
|
5200 |
|
16-Jan |
Petty cash |
80 |
|
80 |
|
4-Jan |
Advertising cost |
96 |
19.2 |
76.8 |
|
28-Jan |
Mr Christopher |
6080 |
1216 |
4864 |
|
2-Feb |
Mr Clark |
1520 |
|
1520 |
|
8-Feb |
Outstanding VAT liability |
3600 |
|
3600 |
|
1-Mar |
Car |
4200 |
840 |
3360 |
|
6-Mar |
Mr Christopher |
2160 |
432 |
1728 |
|
17-Mar |
Mr Curtis |
440 |
88 |
352 |
|
Total |
25014 |
2706.8 |
22292.8 |
14.4 |
From the above table it can be stated that Hudson and Hudson has to spend £ 22, 292 in order to buy material and assets for the company. It is observed that the sales revenue is higher than that of the total purchase of the 3 months. This indicates the fact that the company has the opportunity to earn profit in the business.
CASH BOOK (Payments) |
|||||||
Date |
Narrative |
Total |
VAT |
To |
Rates |
Petty |
Discount |
|
Creditors |
Cash |
Received |
||||
|
£ |
£ |
£ |
£ |
£ |
|
|
1-Jan |
Petty cash |
|
18 |
|
|||
2-Jan |
Insurance |
1080 |
|
||||
4-Jan |
Mr Curtis |
5200 |
|
||||
16-Jan |
Petty cash |
|
80 |
|
|||
28-Jan |
Mr Christopher |
6080 |
|
||||
2-Feb |
Mr Clark |
1520 |
|
||||
31-Jan |
48 |
|
|||||
Total |
13928 |
98 |
0 |
From the above table it can be depicted that the business has to make a payment of £ 13,928 to continue their business by paying insurance premium, payment for petty cash and payments to various creditors, who has once provided cash to the owner of Hudson and Hudson for operation of the business.
CASH BOOK (Receipts) |
|||||||
Date |
Narrative |
Total |
VAT |
From |
Sales |
Disposals |
Discount |
Debtors |
Allowed |
||||||
£ |
£ |
£ |
£ |
£ |
£ |
||
10-Jan |
Cash Sales |
5760 |
1152 |
4608 |
|
||
10-Jan |
Mr Daniel |
6000 |
1200 |
4800 |
|
||
29-Jan |
Mr Dawes |
6400 |
1280 |
5120 |
|
||
10-Feb |
Cash Sales |
1800 |
360 |
1440 |
|
||
23-Feb |
Mr Daniel |
3200 |
640 |
2560 |
|
|
|
1-Mar |
Mr Dawes |
1420 |
284 |
|
1704 |
|
|
2-Mar |
Mr Dickson |
2280 |
456 |
|
2736 |
|
|
11-Mar |
Sales of car |
1920 |
384 |
|
2304 |
|
|
19-Mar |
Mr Dickson |
920 |
184 |
|
1104 |
|
|
|
|
|
|
|
|
|
|
Total |
|
29700 |
5940 |
0 |
22968 |
0 |
0 |
From the above table it can be stated that the company have received adequate amount of receipts from the customers and business as a result it has the possibility to sustain in the long run. The cash book receipts of Hudson and Hudson have taken into account sales receipts and accounts receivables from the debtors of the business (Bebbigton, 2001, Edwards, 2008, Elmaleh, 2005, Francis, 2010, Grant, 2001, Harrison, 2008).
PETTY CASH BOOK |
|||||
Receipts |
Narrative |
Date |
Total |
VAT |
Advertising |
|
|
|
|
|
|
18 |
Bal B/f |
1-Jan |
|
|
|
80 |
Advertising |
16-Jan |
96 |
19.2 |
76.8 |
|
|
|
|
|
|
|
Bal c/f |
31-Jan |
96 |
|
|
|
|
|
|
|
|
98 |
|
|
96 |
|
76.8 |